Annual report pursuant to Section 13 and 15(d)

Finance and Operating Lease Obligations (Tables)

v3.20.1
Finance and Operating Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Lease-related Assets and Liabilities

The following table presents our lease-related assets and liabilities at December 31, 2019:

 

    Balance Sheet Classification   December 31, 2019  
Assets:            
Operating leases   Right-of-use operating lease assets   $ 274,747  
Finance leases   Property and equipment, net     1,119,418  
Total lease assets       $ 1,394,165  
             
Liabilities:            
Current:            
Operating leases   Right-of-use operating lease assets   $ 116,037  
Finance leases   Current liabilities     1,119,418  
Noncurrent:            
Operating leases   Right-of-use operating lease obligations     158,710  
Finance leases   Long-term debt      
             
Total lease liabilities       $ 1,394,165  
             
Weighted-average remaining term:            
Operating leases         2.02 years  
Finance leases         0.08 years  
Weighted-average discount rate:            
Operating leases (1)         13.0 %
Finance leases         5.122 %

 

(1) Upon adoption of the new lease standard, discount rates used for existing operating leases were established at January 1, 2019.
Schedule of Capital Lease Obligations

Equipment leased under finance leases consisted of the following:

 

    December 31,     December 31,  
    2019     2018  
             
Medical equipment   $ 742,745     $ 742,745  
Less accumulated depreciation (1)     (711,490 )     (723,318 )
                 
Net   $ 31,255     $ 19,427  
Schedule of Information Related to Lease Expense for Finance and Operating Leases

The following table presents certain information related to lease expense for finance and operating leases for the year ended December 31, 2019:

 

    Year Ended
December 31, 2019
 
Finance lease expense:        
Depreciation/amortization of leased assets (1)   $ (11,827 )
Interest on lease liabilities     184,997  
Operating leases:        
Short-term lease expense (2)     356,075  
Total lease expense   $ 529,245  

 

(1) The depreciation for the year ended December 31, 2019 has been adjusted for depreciation recorded in the prior year.
(2) Expenses are included in general and administrative expenses in our consolidated statements of operations.
Schedule of Supplemental Cash Flow Information

The following table presents supplemental cash flow information for year ended December 31, 2019:

 

    2019  
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows for operating leases   $ 246,033  
Operating cash flows for finance leases   $  
Financing cash flows for finance lease payments   $ 143,931  
Schedule of Future Minimum Rentals Under Right-to-use Operating and Capital Leases

Aggregate future minimum rentals under right-of-use operating and finance leases are as follows:

 

    Right-of-Use        
    Operating Leases     Finance Leases  
January 1, 2020 to December 31, 2020   $ 144,422     $ 1,316,564  
January 1, 2021 to December 31, 2021     136,592        
January 1, 2022 to December 31, 2022     29,247        
January 1, 2023 to December 31, 2023     9,749        
January 1, 2024 to December 31, 2024            
Total     320,010       1,316,564  
                 
Less interest     (45,264 )     (197,146 )
Present value of minimum lease payments     274,747       1,119,418  
                 
Less current portion of lease obligations     (116,037 )     (1,119,418 )
Lease obligations, net of current portion   $ 158,710     $ 0