Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flow (Unaudited)

v3.23.3
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Cash flows from operating activities:          
Net income (loss) from continuing operations, including noncontrolling interest $ (555,037) $ (1,339,865) $ 1,535,091 $ (4,105,838)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:          
Depreciation and amortization 56,796 117,441 250,288 351,481  
Non-cash interest income     (36,455) (80,156)  
Loss from disposition of property and equipment     1,215  
Net (gain) loss from legal settlements (60,808) (286,719) 15,410  
Gain from forgiveness of debt (200,000) (334,819)  
(Income) loss from federal government provider relief funds     (285,572) 267,758  
Loss from discontinued operations     (9,213) (7,075)  
Changes in operating assets and liabilities:          
Accounts receivable     1,320,017 (774,975)  
Inventory     (23,312) 6,869  
Prepaid expenses and other current assets     59,059 5,031  
Security deposits     (58,883) (40,000)  
Change in right-of-use assets     173,319 180,888  
Accounts payable     607,924 808,097  
Accrued expenses     (105,560) 2,722,120  
Income taxes payable     326,561  
Change in right-of-use operating lease obligations     (173,319) (180,888)  
Net cash provided by (used in) operating activities of continuing operations     3,093,226 (1,164,882)  
Net cash provided by (used in) operating activities of discontinued operations     9,213 (1,714)  
Net cash provided by (used in) operating activities     3,102,439 (1,166,596)  
Cash flows from investing activities:          
Note receivable / receivable from related party     (1,008,751) (506,540)  
Capital expenditures     (323,527) (34,794)  
Net cash used in investing activities of continuing operations     (1,332,278) (541,334)  
Cash flows from financing activities:          
Proceeds from issuance of related party loan payable     580,000 900,000  
Payments of related party loan payable     (1,377,000)  
Payments of debentures     (400,000)  
Payments of notes payable     (948,733) (1,213,495)  
Receivables paid under accounts receivable sales agreements     (476,471)  
Proceeds from issuances of preferred stock     1,500,000  
Proceeds from federal government provider relief funds     284,339  
Cash paid for fractional shares in connection with reverse stock split     (9)  
Net cash (used in) provided by financing activities of continuing operations     (2,145,733) 994,364  
Net change in cash     (375,572) (713,566)  
Cash at beginning of period     499,470 724,524 $ 724,524
Cash at end of period $ 123,898 $ 10,958 $ 123,898 $ 10,958 $ 499,470