Quarterly report pursuant to Section 13 or 15(d)

Basis of Presentation (Tables)

v2.4.0.6
Basis of Presentation (Tables)
3 Months Ended
Jun. 30, 2012
Basis of Presentation [Abstract]  
Changes in the fair value of warrants
The changes in the fair value of warrants is as follows:

   
Three Months Ended
 
   
June 30,
 
   
2012
   
2011
 
Balance at the beginning of the period
  $ 19     $ 26  
Change in fair value recorded in earnings
    (1 )     (12 )
Balance at the end of the period
  $ 18     $ 14  
Valuation assumptions to estimate the fair value of options
The Company utilized the following valuation assumptions to estimate the fair value of options that would have been granted for the three month periods ended June 30, 2012 and 2011, respectively.  Some 7,500 options were granted in the three month period ended June 30, 2012.  The valuation assumptions are included for comparison only.

STOCK OPTIONS:
 
2012
   
2011
 
Expected life (years)
    6.0       6.0  
Volatility
    10 %     77 %
Risk-free interest rate
    0.69 %     1.76 %
Dividend yield
    0 %     0 %
Valuation assumptions to estimate the fair value of ESPP
ESPP awards are valued using the Black-Scholes pricing model with expected volatility calculated using a six-month historical volatility.   No ESPP awards were made in the three month period ended June 30, 2012.  The valuation assumptions are included for comparison only.

ESPP:
 
2012
   
2011
 
Expected life (years)
    0.5       0.5  
Volatility
    6 %     43 %
Risk-free interest rate
    0.09 %     0.03 %
Dividend yield
    0 %     0 %
Stock option and warrant activity
A summary of the stock option and warrant activity during the quarter ended June 30, 2012 is as follows:

               
Weighted
       
         
Weighted
   
Average
       
         
Average
   
Remaining
   
Aggregate
 
         
Exercise
   
Contractual
   
Intrinsic
 
   
Shares
   
Price
   
Term (in Years)
   
Value
 
Beginning outstanding
    127,833     $ 19.24              
Granted
    7,500     $ 3.60              
Expired
    -     $ -              
                             
Ending outstanding
    135,333     $ 18.38       5.86     $ -  
Ending vested and expected to vest
    135,264     $ 19.52       5.86     $ -  
Ending exercisable
    122,491     $ 19.52       5.60     $ -  
Stock options and warrants outstanding
The following table summarizes information with respect to stock options and warrants outstanding as of June 30, 2012:

                                   
Weighted
 
                 
Weighted
               
Average
 
           
Number
   
Average
         
Number
   
Exercise
 
           
Outstanding
   
Remaining
   
Weighted
   
Exercisable
   
Price
 
           
As of
   
Contractual
   
Average
   
As of
   
As of
 
Range of
   
June 30,
   
Term
   
Exercise
   
June 30,
   
June 30,
 
Exercise Prices
   
2012
   
(in years)
   
Price
   
2012
   
2012
 
$ 2.90     $ 6.00       15,830       9.28     $ 4.32       8,555     $ 4.32  
  6.25       11.70       54,435       6.39       11.51       48,937       11.51  
  17.80       28.10       49,648       5.15       21.73       49,623       21.73  
  30.56       61.80       14,506       2.83       43.48       14,498       43.48  
  61.94       151.94       854       2.17       89.52       832       89.52  
  152.21       285.00       58       1.14       174.00       46       174.00  
  286.72       300.27       2       0.00       293.50       -       -  
                                                     
$ 2.90     $ 300.27       135,333       5.86     $ 19.52       122,491     $ 19.52  
Unvested RSU activity
The following table summarizes the Company's unvested RSU activity for the three months ended June 30, 2012:

   
Number
   
Weighted Average
 
   
of
   
Grant Date
 
   
Shares
   
Fair Value
 
Balance March 31, 2012
    236,541     $ 2.11  
Granted
    39,000     $ 3.40  
Forfeited
    -     $ -  
Vested
    (37,247 )   $ 1.79  
Balance, June 30, 2012
    238,294     $ 2.37