Stockholders' Deficit (Tables)
|
12 Months Ended |
Dec. 31, 2017 |
Equity [Abstract] |
|
Summary of Preferred Stock Activity |
The following table summarizes the activity
in the Company’s various classes of Preferred Stock included in Stockholders’ Deficit for the years ended December
31, 2017 and 2016:
|
|
Series B |
|
|
Series C |
|
|
Series E |
|
|
Series G |
|
|
Series H |
|
|
Total |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
Balance at December 31, 2015 |
|
|
5,000 |
|
|
$ |
50 |
|
|
|
9,000 |
|
|
$ |
90 |
|
|
|
45,000 |
|
|
$ |
450 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
59,000 |
|
|
$ |
590 |
|
Conversion of Series C Preferred shares into common stock |
|
|
|
|
|
|
|
|
|
|
(260 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(260 |
) |
|
|
(3 |
) |
Exchange of Series C Preferred Stock and warrants for Series G Preferred Stock and warrants |
|
|
|
|
|
|
|
|
|
|
(8,740 |
) |
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
13,793 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
5,053 |
|
|
|
51 |
|
Conversion of Series G Preferred Stock into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,232 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
(5,232 |
) |
|
|
(53 |
) |
Conversion of Series B Preferred shares into common stock |
|
|
(5,000 |
) |
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,000 |
) |
|
|
(50 |
) |
Cancellation of Series E Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,000 |
) |
|
|
(450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,000 |
) |
|
|
(450 |
) |
Issuance of Series H Preferred Stock for cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,350 |
|
|
|
124 |
|
|
|
12,350 |
|
|
|
124 |
|
Redemption of Series G Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,346 |
) |
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
(8,346 |
) |
|
|
(83 |
) |
Conversion of Series H Preferred Stock into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,331 |
) |
|
|
(24 |
) |
|
|
(2,331 |
) |
|
|
(24 |
) |
Balance at December 31, 2016 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
215 |
|
|
$ |
2 |
|
|
|
10,019 |
|
|
$ |
100 |
|
|
|
10,234 |
|
|
$ |
102 |
|
|
|
Series G |
|
|
Series H |
|
|
Series F |
|
|
Total |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
Balance at December 31, 2016 |
|
|
215 |
|
|
$ |
2 |
|
|
|
10,019 |
|
|
$ |
100 |
|
|
|
- |
|
|
$ |
- |
|
|
|
10,234 |
|
|
$ |
102 |
|
Conversion of Series H Preferred shares into common stock |
|
|
|
|
|
|
|
|
|
|
(7,785 |
) |
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
(7,785 |
) |
|
|
(78 |
) |
Issuance of Series F for business acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,750,000 |
|
|
|
17,500 |
|
|
|
1,750,000 |
|
|
|
17,500 |
|
Exchange of Series H Preferred Stock for convertible debentures |
|
|
|
|
|
|
|
|
|
|
(2,174 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
(2,174 |
) |
|
|
(22 |
) |
Issuance of Series I-1 Stock into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
Balance at December 31, 2017 |
|
|
215 |
|
|
$ |
2 |
|
|
|
60 |
|
|
$ |
- |
|
|
|
1,750,000 |
|
|
$ |
17,500 |
|
|
|
1,750,275 |
|
|
$ |
17,502 |
|
|
Schedule of Common Shares Outstanding |
The following table presents the dilutive
effect of our various potential common shares as of April 1, 2018:
|
|
April 1, 2018 |
|
Common shares outstanding |
|
|
500,000,000 |
|
Dilutive potential shares: |
|
|
|
|
Stock options |
|
|
38,478 |
|
Warrants |
|
|
15,327,409,130 |
|
Convertible debt |
|
|
680,485,125 |
|
Convertible preferred stock |
|
|
787,212,324 |
|
Total dilutive potential common shares |
|
|
17,295,145,057 |
|
|
Schedule of Stock Option Activity |
The following
table summarizes the stock option activity for the years ended December 31, 2017 and 2016:
|
|
Number of options |
|
|
Weighted-average exercise
price
|
|
|
Weighted-average contractual term |
|
Outstanding at December 31, 2015 |
|
|
3,557 |
|
|
$ |
3,479.40 |
|
|
|
2.90 |
|
Granted |
|
|
46,219 |
|
|
$ |
1,778.25 |
|
|
|
|
|
Expired |
|
|
(286 |
) |
|
$ |
430.35 |
|
|
|
|
|
Forfeit |
|
|
(2,222 |
) |
|
$ |
324.00 |
|
|
|
|
|
Outstanding at December 31, 2016 |
|
|
47,268 |
|
|
$ |
1,941.45 |
|
|
|
8.93 |
|
Granted |
|
|
- |
|
|
|
|
|
|
|
|
|
Expired |
|
|
- |
|
|
|
|
|
|
|
|
|
Forfeit |
|
|
(8,790 |
) |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2017 |
|
|
38,478 |
|
|
$ |
2,072.75 |
|
|
|
8.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2017 |
|
|
32,922 |
|
|
$ |
2,373.16 |
|
|
|
|
|
|
Schedule of Stock Option Outstanding and Exercisable |
The following table summarizes information
with respect to stock options outstanding and exercisable by employees and directors at December 31, 2017:
|
Options outstanding |
|
|
|
Options vested and exercisable |
|
|
Exercise price |
|
|
|
Number outstanding |
|
|
|
Weighted average remaining contractual life (years) |
|
|
|
Weighted average exercise |
|
|
|
Aggregate intrinsic value |
|
|
|
Number vested |
|
|
|
Weighted average exercise |
|
|
|
Aggregate intrinsic value |
|
$ |
4,500.00 |
|
|
|
11,111 |
|
|
|
8.25 |
|
|
$ |
4,500.00 |
|
|
$ |
– |
|
|
|
11,111 |
|
|
$ |
4,500.00 |
|
|
$ |
- |
|
$ |
2,250,00 |
|
|
|
11,111 |
|
|
|
8.25 |
|
|
$ |
2,250.00 |
|
|
|
- |
|
|
|
11,111 |
|
|
$ |
2,250.00 |
|
|
|
- |
|
$ |
450.00 |
|
|
|
8,128 |
|
|
|
8.33 |
|
|
$ |
450.00 |
|
|
|
- |
|
|
|
5,350 |
|
|
$ |
450.00 |
|
|
|
- |
|
$ |
135.00 |
|
|
|
8,128 |
|
|
|
8.54 |
|
|
$ |
135.00 |
|
|
|
– |
|
|
|
5,350 |
|
|
$ |
135.00 |
|
|
|
– |
|
|
|
|
|
|
38,478 |
|
|
|
|
|
|
$ |
2,072.75 |
|
|
$ |
– |
|
|
|
32,922 |
|
|
$ |
2,373.16 |
|
|
$ |
– |
|
|
Schedule of Warrants Activity |
The following summarizes the information
related to warrants issued and the activity during the years ended December 31, 2017 and 2016:
|
|
Number of warrants |
|
|
Weighted average exercise price |
|
Balance at December 31, 2015 |
|
|
15,330 |
|
|
$ |
27.4500 |
|
Cashless exercises |
|
|
(205 |
) |
|
$ |
103.5000 |
|
Exchange of December 30, 2015 warrants |
|
|
(14,337 |
) |
|
$ |
871.9500 |
|
Exchange Warrants issued |
|
|
22,777 |
|
|
$ |
202.5000 |
|
Warrants issued during the period |
|
|
70,278 |
|
|
$ |
168.1500 |
|
Balance at December 31, 2016 |
|
|
93,843 |
|
|
$ |
175.5000 |
|
Warrants issued during the period |
|
|
2,176,978,875 |
|
|
$ |
0.0376 |
|
Warrants exchanged/exercised during the period |
|
|
(6,500 |
) |
|
$ |
184.3770 |
|
March Warrants exercised during the period |
|
|
(663,000 |
) |
|
$ |
0.9600 |
|
Balance at December 31, 2017 |
|
|
2,176,403,218 |
|
|
$ |
0.0444 |
|
|