Annual report pursuant to Section 13 and 15(d)

Stockholders' Deficit (Tables)

v3.8.0.1
Stockholders' Deficit (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Summary of Preferred Stock Activity

The following table summarizes the activity in the Company’s various classes of Preferred Stock included in Stockholders’ Deficit for the years ended December 31, 2017 and 2016:

 

    Series B     Series C     Series E     Series G     Series H     Total  
    Shares     Amount     Shares     Amount     Shares     Amount     Shares     Amount     Shares     Amount     Shares     Amount  
Balance at December 31, 2015     5,000     $ 50       9,000     $ 90       45,000     $ 450       -     $ -       -     $ -       59,000     $ 590  
Conversion of Series C Preferred shares into common stock                     (260 )     (3 )                                                     (260 )     (3 )
Exchange of Series C Preferred Stock and warrants for Series G Preferred Stock and warrants                     (8,740 )     (87 )                     13,793       138                       5,053       51  
Conversion of Series G Preferred Stock into common stock                                                     (5,232 )     (53 )                     (5,232 )     (53 )
Conversion of Series B Preferred shares into common stock     (5,000 )     (50 )                                                                     (5,000 )     (50 )
Cancellation of Series E Preferred Stock                                     (45,000 )     (450 )                                     (45,000 )     (450 )
Issuance of Series H Preferred Stock for cash                                                                     12,350       124       12,350       124  
Redemption of Series G Preferred Stock                                                     (8,346 )     (83 )                     (8,346 )     (83 )
Conversion of Series H Preferred Stock into common stock                                                                     (2,331 )     (24 )     (2,331 )     (24 )
Balance at December 31, 2016     -     $ -       -     $ -       -     $ -       215     $ 2       10,019     $ 100       10,234     $ 102  

 

    Series G     Series H     Series F     Total  
    Shares     Amount     Shares     Amount     Shares     Amount     Shares     Amount  
Balance at December 31, 2016     215     $     2       10,019     $ 100       -     $ -       10,234     $ 102  
Conversion of Series H Preferred shares into common stock                     (7,785 )     (78 )                     (7,785 )     (78 )
Issuance of Series F for business acquisition                                     1,750,000       17,500       1,750,000       17,500  
Exchange of Series H Preferred Stock for convertible debentures                     (2,174 )     (22 )                     (2,174 )     (22 )
Issuance of Series I-1 Stock into common stock                                                     -       -  
Balance at December 31, 2017     215     $ 2       60     $ -       1,750,000     $ 17,500       1,750,275     $ 17,502  

Schedule of Common Shares Outstanding

The following table presents the dilutive effect of our various potential common shares as of April 1, 2018:

 

    April 1, 2018  
Common shares outstanding     500,000,000  
Dilutive potential shares:        
Stock options     38,478  
Warrants     15,327,409,130  
Convertible debt     680,485,125  
Convertible preferred stock     787,212,324  
Total dilutive potential common shares     17,295,145,057  

Schedule of Stock Option Activity

The following table summarizes the stock option activity for the years ended December 31, 2017 and 2016:

 

    Number of options    

Weighted-average exercise

price

    Weighted-average contractual term  
Outstanding at December 31, 2015     3,557     $ 3,479.40       2.90  
Granted     46,219     $ 1,778.25          
Expired     (286 )   $ 430.35          
Forfeit     (2,222 )   $ 324.00          
Outstanding at December 31, 2016     47,268     $ 1,941.45       8.93  
Granted     -                  
Expired     -                  
Forfeit     (8,790 )                
Outstanding at December 31, 2017     38,478     $ 2,072.75       8.33  
                         
Exercisable at December 31, 2017     32,922     $ 2,373.16          

Schedule of Stock Option Outstanding and Exercisable

The following table summarizes information with respect to stock options outstanding and exercisable by employees and directors at December 31, 2017:

 

  Options outstanding       Options vested and exercisable  
  Exercise price       Number outstanding       Weighted average remaining contractual life (years)       Weighted average exercise       Aggregate intrinsic value       Number vested       Weighted average exercise       Aggregate intrinsic value  
$ 4,500.00       11,111       8.25     $ 4,500.00     $       11,111     $ 4,500.00     $ -  
$ 2,250,00       11,111       8.25     $ 2,250.00       -       11,111     $ 2,250.00       -  
$ 450.00       8,128       8.33     $ 450.00       -       5,350     $ 450.00       -  
$ 135.00       8,128       8.54     $ 135.00             5,350     $ 135.00        
          38,478             $ 2,072.75     $       32,922     $ 2,373.16     $  

Schedule of Warrants Activity

The following summarizes the information related to warrants issued and the activity during the years ended December 31, 2017 and 2016:

 

    Number of warrants     Weighted average exercise price  
Balance at December 31, 2015     15,330     $ 27.4500  
Cashless exercises     (205 )   $ 103.5000  
Exchange of December 30, 2015 warrants     (14,337 )   $ 871.9500  
Exchange Warrants issued     22,777     $ 202.5000  
Warrants issued during the period     70,278     $ 168.1500  
Balance at December 31, 2016     93,843     $ 175.5000  
Warrants issued during the period     2,176,978,875     $ 0.0376  
Warrants exchanged/exercised during the period     (6,500 )   $ 184.3770  
March Warrants exercised during the period     (663,000 )   $ 0.9600  
Balance at December 31, 2017     2,176,403,218     $ 0.0444