Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net loss from continuing operations $ (3,667,328) $ (5,810,709)
Adjustments to reconcile net loss to net cash (used in) provided by operations:    
Depreciation and amortization 185,224 164,707
Amortization of debt discount 4,795 18,433
Loss from legal settlement 8,860
Other income from federal government relief funds (2,490,783)
(Loss) income from discontinued operations (226,666) 18,931
Changes in operating assets and liabilities:    
Accounts receivable 1,301,871 950,696
Inventory (17,259) (13,506)
Prepaid expenses and other current assets 38,952 (36,420)
Security deposits 501 50,000
Change in right-of-use assets 41,526 14,933
Accounts payable and checks issued in excess of bank balance 1,621,906 535,506
Accrued expenses 2,093,145 2,797,199
Change in right-of-use operating lease obligations (41,526) (56,455)
Income tax assets and liabilities (1,118,485)
Net cash used in operating activities of continuing operations (1,146,782) (2,485,170)
Net cash provided by (used in) operating activities of discontinued operations 33,210 (11,220)
Net cash used in operating activities (1,113,572) (2,496,390)
Cash flows from investing activities
Cash flows from financing activities:    
Proceeds from issuance of related party note payable and advances 530,000 3,094,953
Payment on related party note payable and advances (25,000)
Payments of debentures (220,000)
Proceeds from issuances of notes payable 745,000 1,077,116
Payments on notes payable (24,276) (186,149)
Receivables paid under accounts receivable sales agreements (151,198) (1,073,854)
Payments on capital lease obligations (100,707)
Net cash provided by financing activities of continuing operations 1,099,526 2,566,359
Net cash provided by (used in) financing activities of discontinued operations 60,402 (25,067)
Net cash provided by financing activities 1,159,928 2,541,292
Net increase in cash 46,356 44,902
Cash at beginning of period 25,353 16,933
Cash at end of period $ 71,709 $ 61,835