Quarterly report pursuant to Section 13 or 15(d)

Finance and Operating Lease Obligations

v3.21.1
Finance and Operating Lease Obligations
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Finance and Operating Lease Obligations

Note 9 – Finance and Operating Lease Obligations

 

We adopted ASU No. 2016-02, Leases (Topic 842), which requires leases with durations greater than 12 months to be recognized on the balance sheet, effective January 1, 2019, using the modified retrospective approach. We lease property and equipment under finance and operating leases. For leases with terms greater than 12 months, we record the related right-of-use assets and right-of-use obligations at the present value of lease payments over the term. We do not separate lease and non-lease components of contracts.

 

Generally, we use our most recent agreed upon borrowing interest rate at lease commencement as our interest rate, as most of our operating leases do not provide a readily determinable implicit interest rate.

 

The following table presents our lease-related assets and liabilities at March 31, 2021 and December 31, 2020:

 

    Balance Sheet Classification    

March 31,

2021

   

December 31,

2020

 
                   
Assets:                        
Operating leases   Right-of-use operating lease assets     $ 958,745     $ 1,000,272  
Finance leases   Property and equipment, net       249,985       249,985  
                         
Total lease assets           $ 1,208,730     $ 1,250,257  
                         
Liabilities:                        
Current:                        
Operating leases   Right-of-use operating lease obligations     $ 195,454     $ 172,952  
Finance leases   Current liabilities       249,985       249,985  
Noncurrent:                        
Operating leases   Right-of-use operating lease obligations       763,291       827,320  
                         
Total lease liabilities           $ 1,208,730     $ 1,250,257  
                         
Weighted-average remaining term:                        
Operating leases             3.96 years       4.17 years  
Finance leases             0 years       0 years  
Weighted-average discount rate:                        
Operating leases             13.0 %     13.0 %
Finance leases             4.9 %     4.9 %

 

The following table presents certain information related to lease expense for finance and operating leases for the three months ended March 31, 2021 and 2020:

 

   

Three Months Ended

March 31, 2021

   

Three Months Ended

March 31, 2020

 
Finance lease expense:                
Depreciation/amortization of leased assets   $ -     $ 15,810  
Interest on lease liabilities     -       46,509  
Operating leases:                
Short-term lease expense (1)     72,650       100,706  
Total lease expense   $ 72,650     $ 163,025  

 

(1) Expenses are included in general and administrative expenses in the consolidated statements of operations.

 

Other Information

 

The following table presents supplemental cash flow information for the three months ended March 31, 2021 and 2020:

 

   

Three Months Ended

March 31, 2021

   

Three Months Ended

March 31, 2020

 
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows for operating leases obligations   $ 34,861     $ 18,000  
Operating cash flows for finance leases   $ -     $ 9,455  
Financing cash flows for finance lease payments   $ -     $ 100,707  

 

Aggregate future minimum lease payments under right-of-use operating and finance leases are as follows:

 

   

Right-of-Use

Operating

Leases

   

Finance

Leases

 
April 1, 2021 to March 31, 2022   $ 309,718     $ 253,776  
April 1, 2022 to March 31, 2023     341,718       -  
April 1, 2023 to March 31, 2024     243,270       -  
April 1, 2024 to March 31, 2025     221,088       -  
April 1, 2025 to March 31, 2026     130,547       -  
Thereafter                
Total     1,246,341       253,776  
                 
Less interest     (287,595 )     (3,791 )
Present value of minimum lease payments     958,746       249,985  
                 
Less current portion of lease obligations     (195,454 )     (249,985 )
Lease obligations, net of current portion   $ 763,292     $ -  

 

As of March 31, 2021, the Company was in default under its finance lease obligation, therefore, the aggregate future minimum lease payments and accrued interest under this finance lease in the amount of $0.2 million are deemed to be immediately due.