| Income tax provision |
| |
|
2016 |
|
|
2015 |
|
| Current |
|
|
|
|
|
|
| Federal |
|
$ |
(735,028 |
) |
|
$ |
(7,809,637 |
) |
| State |
|
|
– |
|
|
|
(850,251 |
) |
| |
|
|
(735,028 |
) |
|
|
(8,659,888 |
) |
| Deferred |
|
|
|
|
|
|
|
|
| Federal |
|
|
– |
|
|
|
(331,408 |
) |
| State |
|
|
– |
|
|
|
(36,957 |
) |
| |
|
|
– |
|
|
|
(368,365 |
) |
| Tax provision (benefit) |
|
$ |
(735,028 |
) |
|
$ |
(9,028,253 |
) |
|
| Deferred Tax Liability |
| |
|
2016 |
|
|
2015 |
|
| Deferred income tax assets: |
|
|
|
|
|
|
|
|
| Net operating losses |
|
$ |
11,752,815 |
|
|
$ |
1,144,633 |
|
| Goodwill and intangible assets |
|
|
1,477,448 |
|
|
|
6,853,662 |
|
| Allowance for doubtful accounts |
|
|
130,580 |
|
|
|
67,948 |
|
| Beneficial conversion feature |
|
|
– |
|
|
|
602,681 |
|
| Charitable contributions |
|
|
891 |
|
|
|
505 |
|
| Stock options |
|
|
1,010,164 |
|
|
|
709,375 |
|
| Accrued liabilities |
|
|
254,165 |
|
|
|
– |
|
| |
|
|
14,626,063 |
|
|
|
9,378,804 |
|
| Deferred income tax liabilities: |
|
|
|
|
|
|
|
|
| Property and equipment |
|
|
969,933 |
|
|
|
344,356 |
|
| Derivative liabilities |
|
|
– |
|
|
|
1,121,138 |
|
| |
|
|
969,933 |
|
|
|
1,465,494 |
|
| Deferred tax asset, net |
|
|
13,656,130 |
|
|
|
7,913,310 |
|
| Less: valuation allowance |
|
|
(13,656,130 |
) |
|
|
(7,913,310 |
) |
| Net deferred tax assets |
|
$ |
– |
|
|
$ |
– |
|
|