10. Stockholders' Equity (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Equity [Abstract] |
|
Summary of preferred stock activity |
|
|
Series B |
|
|
Series C |
|
|
Series D |
|
|
Series E |
|
|
Series G |
|
|
Series H |
|
|
Total |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
December 31, 2014 |
|
|
5,000 |
|
|
$ |
1 |
|
|
|
– |
|
|
$ |
– |
|
|
|
200,000 |
|
|
|
$ |
20 |
|
|
|
100,000 |
|
|
|
10 |
|
|
|
– |
|
|
$ |
– |
|
|
|
– |
|
|
$ |
– |
|
|
|
305,000 |
|
|
$31 |
|
Conversion of preferred stock
into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200,000 |
) |
|
|
|
(20 |
) |
|
|
(55,000 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(255,000 |
) |
|
(26) |
|
Balance at November 2, 2015 |
|
|
5,000 |
|
|
|
1 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
– |
|
|
|
45,000 |
|
|
|
4 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
50,000 |
|
|
5 |
|
Cancellation of Medytox shares |
|
|
(5,000 |
) |
|
|
(1 |
) |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
– |
|
|
|
(45,000 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,000 |
) |
|
(5) |
|
Issuance of Rennova shares |
|
|
5,000 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,000 |
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
500 |
|
Stock
issued for cash, net of offering costs |
|
|
– |
|
|
|
– |
|
|
|
9,000 |
|
|
|
90 |
|
|
|
– |
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,000 |
|
|
90 |
|
Balance at December 31, 2015 |
|
|
5,000 |
|
|
|
50 |
|
|
|
9,000 |
|
|
|
90 |
|
|
|
– |
|
|
|
|
– |
|
|
|
45,000 |
|
|
|
450 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
59,000 |
|
|
590 |
|
Conversion of Series C Preferred
shares into common stock |
|
|
|
|
|
|
|
|
|
|
(260 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(260 |
) |
|
(3) |
|
Exchange of Series C Preferred
Stock and warrants for Series G Preferred Stock and warrants |
|
|
|
|
|
|
|
|
|
|
(8,740 |
) |
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,793 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
5,053 |
|
|
51 |
|
Conversion of Series G Preferred
Stock into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,232 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
(5,232 |
) |
|
(53) |
|
Conversion of Series B Preferred
shares into common stock |
|
|
(5,000 |
) |
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,000 |
) |
|
(50) |
|
Cancellation of Series E Preferred
Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,000 |
) |
|
|
(450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,000 |
) |
|
(450) |
|
Issuance of Series H Preferred
Stock for cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,350 |
|
|
|
124 |
|
|
|
12,350 |
|
|
124 |
|
Redemption of Series G Preferred
Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,346 |
) |
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
(8,346 |
) |
|
(83) |
|
Conversion
of Series H Preferred Stock into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,331 |
) |
|
|
(24 |
) |
|
|
(2,331 |
) |
|
(24) |
|
Balance at December 31,
2016 |
|
|
– |
|
|
$ |
– |
|
|
|
– |
|
|
$ |
– |
|
|
|
– |
|
|
|
$ |
– |
|
|
|
– |
|
|
$ |
– |
|
|
|
215 |
|
|
$ |
2 |
|
|
|
10,019 |
|
|
$ |
100 |
|
|
|
10,234 |
|
$ |
102 |
|
|
Summary of option activity |
|
|
Number
of options |
|
|
Weighted-average
exercise price |
|
|
Weighted-average
contractual term |
|
Outstanding at December 31, 2014 |
|
|
263,367 |
|
|
$ |
205.97 |
|
|
|
4.48 |
|
Granted |
|
|
5,059 |
|
|
$ |
292.80 |
|
|
|
|
|
Expired |
|
|
(203,373 |
) |
|
$ |
221.13 |
|
|
|
|
|
CollabRx merger |
|
|
1,957 |
|
|
$ |
1,270.60 |
|
|
|
|
|
Exercised |
|
|
(13,654 |
) |
|
$ |
75.00 |
|
|
|
|
|
Outstanding at December 31, 2015 |
|
|
53,356 |
|
|
$ |
231.96 |
|
|
|
2.90 |
|
Granted |
|
|
693,287 |
|
|
$ |
118.55 |
|
|
|
|
|
Expired |
|
|
(4,284 |
) |
|
$ |
28.69 |
|
|
|
|
|
Forfeit |
|
|
(33,334 |
) |
|
$ |
21.60 |
|
|
|
|
|
Outstanding at December 31, 2016 |
|
|
709,025 |
|
|
$ |
129.43 |
|
|
|
|
|
Exercisable at December 31, 2016 |
|
|
635,690 |
|
|
$ |
145.84 |
|
|
|
8.93 |
|
Shares approved for issuance at plan inception |
|
|
2,048,189 |
|
Options granted in 2014 |
|
|
(587,830 |
) |
Options cancelled in 2014 |
|
|
4,096 |
|
Restricted shares issued in 2014 |
|
|
(86,024 |
) |
Balance at December 31, 2014 |
|
|
1,378,431 |
|
Options granted in 2015 |
|
|
(364,578 |
) |
Options cancelled in 2015 |
|
|
92,168 |
|
Plan cancellation |
|
|
(1,106,021 |
) |
Balance at December 31, 2015 |
|
|
– |
|
|
Schedule of stock option activity by exercise price |
Options
outstanding |
|
|
Options
vested and exercisable |
|
Exercise
price |
|
|
Number
outstanding |
|
|
Weighted
average remaining contractual life (years) |
|
|
Weighted
average exercise |
|
|
Aggregate
intrinsic value |
|
|
Number
vested |
|
|
Weighted
average exercise |
|
|
Aggregate
intrinsic value |
|
|
$1,270.60 |
|
|
|
1,957 |
|
|
|
6.13 |
|
|
|
$1,270.60 |
|
|
$ |
– |
|
|
|
1,957 |
|
|
|
$1,270.60 |
|
|
|
|
|
|
$300.00 |
|
|
|
166,667 |
|
|
|
9.50 |
|
|
|
$300.00 |
|
|
|
|
|
|
|
166,667 |
|
|
|
$300.00 |
|
|
|
|
|
|
$292.24 |
|
|
|
4,363 |
|
|
|
8.54 |
|
|
|
$292.24 |
|
|
|
|
|
|
|
4,363 |
|
|
|
$292.24 |
|
|
|
|
|
|
$183.09 |
|
|
|
47,037 |
|
|
|
1.28 |
|
|
|
$183.09 |
|
|
|
|
|
|
|
47,037 |
|
|
|
$183.09 |
|
|
|
|
|
|
$150.00 |
|
|
|
166,667 |
|
|
|
9.50 |
|
|
|
$150.00 |
|
|
|
|
|
|
|
166,667 |
|
|
|
$150.00 |
|
|
|
|
|
|
$30.00 |
|
|
|
164,084 |
|
|
|
9.50 |
|
|
|
$30.00 |
|
|
|
|
|
|
|
147,415 |
|
|
|
$30.00 |
|
|
|
|
|
|
$9.00 |
|
|
|
158,250 |
|
|
|
9.54 |
|
|
|
$9.00 |
|
|
|
– |
|
|
|
101,584 |
|
|
|
$9.00 |
|
|
|
– |
|
|
|
|
|
|
709,025 |
|
|
|
|
|
|
|
$129.43 |
|
|
$ |
– |
|
|
|
635,690 |
|
|
|
$145.84 |
|
|
$ |
– |
|
|
Warrant activity |
|
|
Number
of warrants |
|
|
Weighted
average exercise price |
|
Balance at December 31, 2014 |
|
|
– |
|
|
$ |
– |
|
Warrants issued during the year |
|
|
215,054 |
|
|
$ |
58.13 |
|
Warrants assumed in the Merger |
|
|
14,899 |
|
|
$ |
6.90 |
|
Balance at December 31, 2015 |
|
|
229,953 |
|
|
$ |
1.83 |
|
Cashless exercises |
|
|
(3,079 |
) |
|
$ |
6.90 |
|
Exchange of December 30, 2015 warrants |
|
|
(215,054 |
) |
|
$ |
58.13 |
|
Exchange Warrants issued |
|
|
341,651 |
|
|
$ |
13.50 |
|
Warrants issued during the period |
|
|
1,054,176 |
|
|
$ |
11.21 |
|
Balance at December 31, 2016 |
|
|
1,407,647 |
|
|
$ |
11.70 |
|
|
Summary of option activity in the Plan |
Shares approved for issuance at plan inception |
|
|
2,048,189 |
|
Options granted in 2014 |
|
|
(587,830 |
) |
Options cancelled in 2014 |
|
|
4,096 |
|
Restricted shares issued in 2014 |
|
|
(86,024 |
) |
Balance at December 31, 2014 |
|
|
1,378,431 |
|
Options granted in 2015 |
|
|
(364,578 |
) |
Options cancelled in 2015 |
|
|
92,168 |
|
Plan cancellation |
|
|
(1,106,021 |
) |
Balance at December 31, 2015 |
|
|
– |
|
|