Quarterly report pursuant to Section 13 or 15(d)

Acquisitions

v3.10.0.1
Acquisitions
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Acquisitions

Note 6 – Acquisitions

 

Purchase Agreement Re Jamestown Regional Medical Center

 

On June 1, 2018, the Company acquired a business engaging in acute hospital care located in Jamestown, Tennessee under an asset purchase agreement. The hospital, known as Jamestown Regional Medical Center, is a fully operational 85-bed facility of approximately 90,000 square feet on over eight acres of land, and offers a 24-hour emergency department with two spacious trauma bays and seven private exam rooms, inpatient and outpatient medical services and a progressive care unit which provides telemetry services. The acquisition also included a separate physician practice which will now operate under the Company as Mountain View Physician Practice, Inc.

 

Pursuant to the asset purchase agreement, by and among the Company and Jamestown TN Medical Center, Inc., and HMA Fentress County Hospital, LLC, Jamestown HMA Physician Management, LLC and CHS/Community Health Systems, Inc. (the “Sellers”), the purchase price paid for the transaction was an aggregate of $635,096 which includes closing costs of $35,735 paid for in cash consideration to the Sellers.

 

The preliminary fair value of the purchase consideration paid to the Sellers was allocated to the net tangible and intangible assets acquired. The Company accounted for the acquisition as a business combination under U.S. GAAP In accordance with the acquisition method of accounting under ASC Topic 805, “Business Combinations,” (“ASC 805”) the assets acquired and liabilities assumed were recorded as of the acquisition date, at their respective fair values and consolidated with those of the Company.

 

The Company is currently undertaking a valuation study to determine the fair value of the assets acquired. The preliminary estimated fair value of the net assets acquired, and liabilities assumed is approximately $8.4 million. The excess of the aggregate fair value of the net tangible assets acquired over the purchase price is currently estimated to be $7.7 million and has been treated as a gain on bargain purchase in accordance with ASC 805. In addition, during the measurement period or until the valuation study is complete, the provisional amounts used for the purchase price allocation are subject to adjustments for a period not to exceed one year from the acquisition date. As a result, upon completion of the valuation study, the gain on bargain purchase presented below may be increased or decreased. The preliminary purchase price allocation was based, in part, on management’s knowledge of HMA Fentress County General Hospital and Jamestown HMA Physician Management, LLC.

 

The Company acquired the Jamestown Hospital as a synergistic opportunity to expand our operations in proximity to our already existing hospital in Oneida.

 

The following table shows the preliminary allocation of the purchase price of Jamestown Regional Medical Center to the acquired identifiable assets acquired, and liabilities assumed:

 

Total purchase price   $ 635,096  
         
Tangible and Intangible assets acquired, and liabilities assumed at estimated fair value:        
Cash   $ 375  
Inventories     450,682  
Prepaids and deposits     310,384  
Property and equipment     7,347,467  
Intangible Assets     452,455  
Accrued expenses     (193,966 )
Net tangible and intangible assets acquired   $ 8,367,397  
         
Gain on bargain purchase   $ 7,732,302  

 

The total cost relating to the acquisition was approximately $1,100,000. This includes $635,096, which was paid in cash consideration to the sellers, closing costs of $35,735, legal costs of approximately $115,000, and other diligence related costs, which were expensed as of June 30, 2018.

 

The following presents the unaudited pro-forma combined results of operations of the Company and Jamestown Regional Medical Center as if the acquisition had occurred on January 1, 2017.

 

    Three-Months Ended     Six-Months Ended  
    June 30,     June 30,  
    2018     2017     2018     2017  
    (unaudited)     (unaudited)  
Net Revenue   $ 5,093,024     $ 3,839,250     $ 10,328,453     $ 8,436,051  
Income (Loss) from continuing operations     43,529,741       (11,610,404 )     (106,503,432 )     (21,707,605 )
Net income (loss)     44,423,543       (11,373,767 )     (104,095,132 )     (21,681,965 )
Deemed dividend from trigger of down round provision feature     -       (3,508,587 )     -       (51,061,339 )
Net Income (loss) to common shareholders   $ 44,423,543     $ (14,882,354 )   $ (104,095,132 )   $ (72,743,304 )
                                 
Net Income (Loss) per share of common:                                
Basic net income (loss) continuing operations   $ 0.05     $ (22.93 )   $ (0.21 )   $ (52.21 )
Diluted net loss continuing operations   $ (0.00 )   $ (22.93 )   $ (0.21 )   $ (52.21 )
Basic net income (loss) to common shareholders   $ 0.05     $ (29.40 )   $ (0.20 )   $ (174.96 )
Diluted net loss to common shareholders   $ (0.00 )   $ (29.40 )   $ (0.20 )   $ (174.96 )
Weighted average number of common shares outstanding during the period:                                
Basic     810,165,997       506,288       517,679,176       415,760  
Diluted     11,900,106,250       506,288       517,679,176       415,760  

 

The unaudited pro-forma results of operations are presented for information purposes only. The unaudited pro-forma results of operations are not intended to present actual results that would have been attained had the acquisition been completed as of January 1, 2017 or to project potential operating results as of any future date or for any future periods.

 

Asset Purchase Agreement for Big South Fork Medical Center

 

On January 13, 2017, the Company completed an asset purchase agreement to acquire certain assets related to its Big South Fork Medical Center for a purchase price of $1.0 million. The Big South Fork Medical Center began operations on August 8, 2017. See Note 5 for a discussion of the assets acquired.