Annual report pursuant to Section 13 and 15(d)

Operating Lease Obligations (Tables)

v3.25.0.1
Operating Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2023
Operating Lease Obligations  
Schedule of Lease-related Assets and Liabilities

The following table presents our lease-related assets and liabilities at December 31, 2023 and 2022:

  

    Balance Sheet Classification   December 31,
2023
    December 31,
2022
 
                 
Assets:                    
Total operating leases   Right-of-use operating lease assets   $ 359,194     $ 574,256  
                     
Liabilities:                    
Current:                    
Operating leases   Right-of-use operating lease obligations   $ 183,345     $ 215,063  
Noncurrent:                    
Operating leases   Right-of-use operating lease obligations     175,849       359,193  
                     
Total lease liabilities       $ 359,194     $ 574,256  
                     
Weighted-average remaining term:                    
Operating leases         1.83 years       2.59 years  
                     
Weighted-average discount rate:                    
Operating leases         13.0 %     13.0 %
Schedule of Lease Expense

The following table presents certain information related to lease expense for operating leases for the years ended December 31, 2023 and 2022:

  

    Year Ended
December 31, 2023
   

Year Ended

December 31, 2022

 
Operating leases:                
Short-term lease expense (1)   $ 342,114     $ 323,506  
Total lease expense   $ 342,114     $ 323,506  

 

(1) Expense is included in general and administrative expenses in the consolidated statements of operations.
Schedule of Lease Supplemental Cash Flow Information

The following table presents supplemental cash flow information for the years ended December 31, 2023 and 2022:

  

   

Year Ended

December 31, 2023

   

Year Ended

December 31, 2022

 
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows for operating leases   $ 265,307     $ 323,961  
                 
Schedule of Future Minimum Rentals Under Right-of-use Operating Leases

Aggregate future minimum lease payments under the right-of-use operating lease outstanding at December 31, 2023 are as follows:

 

    Right-of-Use
Operating Lease
 
Twelve months ending December 31:        
2024   $ 219,463  
2025     186,496  
2026     -  
2027     -  
2028     -  
Thereafter     -  
Total     405,959  
         
Less interest     (46,765 )
Present value of minimum lease payments     359,194  
         
Less current portion of operating lease obligation     (183,345 )
Operating lease obligation, net of current portion   $ 175,849