Subsequent Events (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
|---|
| Subsequent Events [Abstract] |
|
| Schedule of Warrants |
Schedule
of Warrants
| From
March 21, 2024 to April 15, 2024 |
|
1,350,000,000
shares |
| From
April 16, 2024 to August 30, 2024 |
|
2,500,000,000
shares |
| From
August 31, 2024 to December 27, 2024 |
|
4,000,000,000
shares |
| From
December 28, 2024 to April 24, 2025 |
|
4,000,000,000
shares |
| From
April 25, 2025 to August 29, 2025 |
|
4,000,000,000
shares |
|
| Schedule of Pro-forma Balance Sheet Data |
Schedule
of Pro-forma Balance Sheet Data
| |
|
Unaudited |
|
| |
|
Pro
Forma Balance Sheet Data |
|
| |
|
December
31, 2023 |
|
| Assets |
|
|
|
|
| Related
party notes receivable |
|
$ |
5,603,543 |
|
| Other
current assets |
|
|
875,216 |
|
| Property
and equipment, net |
|
|
3,870,037 |
|
| Investments
in related parties |
|
|
29,427,911 |
|
| Other
long-teem assets |
|
|
739,647 |
|
| Total
assets |
|
$ |
40,516,354 |
|
| |
|
|
|
|
| Liabilities
and stockholders’ deficit |
|
|
|
|
| Account
payable and accrued expenses |
|
$ |
19,155,690 |
|
| Debt
(includes related party loan of $2.2 million) |
|
|
2,570,926 |
|
| Other
current liabilities |
|
|
638,681 |
|
| Current
liabilities of discontinued operations |
|
|
9,312,174 |
|
| Long-term
debt |
|
|
8,222,240 |
|
| Other
long-term liabilities |
|
|
6,368,549 |
|
| Total
liabilities |
|
|
46,268,260 |
|
| Stockholders’
deficit |
|
|
(5,751,906 |
) |
| Total
liabilities and stockholders’ deficit |
|
$ |
40,516,354 |
|
|
| Schedule of Unaudited Pro forma Dispositions |
Schedule
of Unaudited Pro forma Dispositions
| |
|
2023 |
|
|
2022 |
|
| |
|
Unaudited Pro Forma Results of Operations
Data
Year
Ended December 31,
|
|
| |
|
2023 |
|
|
2022 |
|
| |
|
|
|
|
|
|
| Total revenue |
|
$ |
1,274,718 |
|
|
$ |
1,529,651 |
|
| Net loss from continuing operations |
|
|
(4,639,798 |
) |
|
|
(4,697,805 |
) |
| Deemed dividends |
|
|
- |
|
|
|
(330,876,369 |
) |
| Net loss from
continuing operations available to common stockholders |
|
$ |
(4,639,798 |
) |
|
$ |
(335,574,174
|
) |
| |
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
| Basic and diluted net loss
from continuing operation available to common stockholders |
|
$ |
(0.00 |
) |
|
$ |
(0.03 |
) |
|